I.M. Skaugen SE | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
566,232.60
474,501.80
486,768.50
147,302.10
125,217.90
Cost of Goods Sold (COGS) incl. D&A
447,979.30
493,866.00
601,119.00
106,812.70
112,636.60
Gross Income
118,253.30
19,364.20
114,350.50
40,489.40
12,581.30
SG&A Expense
176,547.80
95,831.10
29,980.10
39,968.70
63,881.90
EBIT
58,294.50
115,195.30
144,330.60
-
51,300.60
Unusual Expense
197,870.90
-
10,405.00
-
260,446.20
Non Operating Income/Expense
31,925.90
21,924.20
171,299.70
23,062.40
13,928.70
Interest Expense
99,176.60
79,455.70
87,211.80
97,062.00
106,668.30
Pretax Income
75,113.10
170,444.10
42,669.50
73,478.90
400,733.50
Income Tax
4,004.70
4,773.30
1,420.70
1,301.80
2,322.80
Equity in Affiliates
37,236.00
4,212.10
4,407.40
-
-
Consolidated Net Income
108,344.40
171,005.30
39,682.80
74,780.70
403,056.30
Net Income
108,344.40
171,005.30
39,682.80
74,780.70
403,056.30
Net Income After Extraordinaries
108,344.40
171,005.30
39,682.80
44,722.30
280,260.50
Net Income Available to Common
108,344.40
171,005.30
39,682.80
192,645.90
774,824.80
EPS (Basic)
4.00
6.31
1.45
7.14
19.43
Basic Shares Outstanding
27,088.50
27,088.50
27,088.50
27,088.50
27,088.50
EPS (Diluted)
4.00
6.31
1.46
7.17
19.41
Diluted Shares Outstanding
27,088.50
27,088.50
27,088.50
27,088.50
27,088.50
EBITDA
9,256.10
78,844.00
121,623.50
23,507.50
28,427.80
Non-Operating Interest Income
2,787.40
2,282.60
7,168.10
-
3,752.90
About I.M. Skaugen SE
View Profile
