Icon Offshore Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
334,863.40
318,877.10
266,565.60
226,915.40
204,624.90
Cost of Goods Sold (COGS) incl. D&A
183,019.10
171,042.10
173,907.50
163,472.00
157,872.50
Gross Income
151,844.30
147,835.10
92,658.10
63,443.40
46,752.50
SG&A Expense
30,201.80
48,377.00
45,056.40
34,877.90
33,001.60
EBIT
121,642.50
111,216.70
50,733.70
28,565.50
13,750.90
Unusual Expense
48,845.30
17,076.50
376,016.30
133,821.80
28,875.90
Non Operating Income/Expense
1,796.90
9,982.60
2,435.70
5,074.00
5,154.10
Interest Expense
57,508.40
50,137.90
36,996.20
40,200.00
42,475.60
Pretax Income
17,554.80
56,364.30
363,624.80
149,823.90
51,802.00
Income Tax
96,046.20
2,953.70
272.80
3,126.00
4,045.20
Equity in Affiliates
-
36.10
63.60
1.10
-
Consolidated Net Income
113,601.10
59,354.10
363,288.40
146,699.00
55,847.30
Net Income
113,601.10
59,354.10
364,086.70
152,746.90
62,099.70
Net Income After Extraordinaries
113,601.10
59,354.10
364,086.70
152,746.90
62,099.70
Net Income Available to Common
113,601.10
59,354.10
364,086.70
152,746.90
62,099.70
EPS (Basic)
0.10
0.07
0.31
0.13
0.05
Basic Shares Outstanding
1,177,185.10
801,348.40
1,177,185.10
1,177,185.10
1,177,185.10
EPS (Diluted)
0.11
0.07
0.31
0.13
0.05
Diluted Shares Outstanding
1,177,185.10
801,348.40
1,177,185.10
1,177,185.10
1,177,185.10
EBITDA
190,023.50
179,548.40
119,585.60
90,983.80
71,885.20
Other Operating Expense
-
11,758.70
3,132.00
-
-
Non-Operating Interest Income
469.10
2,379.40
1,089.70
706.40
644.50
Minority Interest Expense
-
-
798.30
6,047.90
6,252.40
About Icon Offshore Bhd
View Profile
