Luka Koper d.d. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
144,235.50
163,595.40
184,273.50
199,543.70
211,438.40
226,305.50
Cost of Goods Sold (COGS) incl. D&A
119,618.30
126,585.90
136,479.60
141,659.50
149,255.00
161,181.80
Gross Income
24,617.20
37,009.50
47,793.90
57,884.20
62,183.40
65,123.80
SG&A Expense
5,958.90
7,220.80
727.20
1,289.40
1,429.50
2,103
EBIT
18,658.80
29,750.60
42,211.30
51,841.70
53,979.30
66,194.10
Unusual Expense
12,795.50
163.90
7,515.40
2,554.40
19,942.80
1,171.90
Non Operating Income/Expense
3,815.90
5,511.90
4,728.70
182.10
3,948.10
3,975.50
Interest Expense
4,351.70
3,883.00
3,012.30
1,746.80
1,723.80
1,018
Pretax Income
6,037.30
31,341.40
36,490.00
48,866.30
36,262.60
70,331.80
Income Tax
1,111.30
2,859.00
5,403.50
6,388.00
2,969.70
12,230.60
Equity in Affiliates
600.90
615.90
1,328.20
1,897.60
1,689.90
1,659
Consolidated Net Income
7,749.50
29,098.30
32,414.70
44,376.00
34,982.80
59,760.20
Net Income
7,740.50
29,092.60
32,407.80
44,375.30
34,961.50
59,741.70
Net Income After Extraordinaries
7,740.50
29,092.60
32,407.80
44,375.30
34,961.50
59,741.70
Net Income Available to Common
7,740.50
29,092.60
32,407.80
44,375.30
34,961.50
59,741.70
EPS (Basic)
0.55
2.08
2.31
3.17
2.50
4.27
Basic Shares Outstanding
14,000.00
14,000.00
14,000.00
14,000.00
14,000.00
14,000
EPS (Diluted)
0.55
2.08
2.31
3.17
2.50
4.27
Diluted Shares Outstanding
14,000.00
14,000.00
14,000.00
14,000.00
14,000.00
14,000
EBITDA
46,842.10
57,162.50
69,726.10
78,116.80
82,226.00
95,561.20
Other Operating Expense
0.50
38.10
4,855.40
4,753.10
6,774.60
3,173.30
Non-Operating Interest Income
709.80
125.80
77.70
1,507.90
1.80
8.30
Minority Interest Expense
9.00
5.70
6.90
0.70
21.30
18.50
About Luka Koper
View Profile
