Malaysian Bulk Carriers Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
246,744.00
255,724.00
241,501.00
225,505.00
272,582.00
Cost of Goods Sold (COGS) incl. D&A
84,766.00
84,038.00
80,559.00
59,782.00
74,838.00
Gross Income
161,978.00
171,686.00
160,942.00
165,723.00
197,744.00
SG&A Expense
12,111.00
10,063.00
9,163.00
10,315.00
10,013.00
EBIT
27,758.00
156,468.00
46,107.00
155,408.00
198,667.00
Unusual Expense
9,305.00
2,805.00
785,906.00
89,761.00
108,548.00
Non Operating Income/Expense
14,412.00
173,983.00
259,377.00
217,680.00
193,153.00
Interest Expense
1,233.00
5,396.00
12,773.00
16,104.00
19,572.00
Pretax Income
3,494.00
18,735.00
1,011,077.00
167,071.00
128,992.00
Income Tax
1,068.00
873.00
1,115.00
822.00
1,106.00
Equity in Affiliates
49,000.00
37,068.00
185,171.00
329,227.00
-
Consolidated Net Income
44,438.00
17,460.00
1,197,363.00
497,120.00
130,098.00
Net Income
44,532.00
12,153.00
1,177,153.00
491,306.00
134,954.00
Net Income After Extraordinaries
44,532.00
12,153.00
1,177,153.00
491,306.00
134,954.00
Net Income Available to Common
44,532.00
12,153.00
1,177,153.00
491,306.00
134,954.00
EPS (Basic)
0.04
0.01
1.18
0.49
0.13
Basic Shares Outstanding
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
EPS (Diluted)
0.04
0.01
1.18
0.49
0.13
Diluted Shares Outstanding
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
EBITDA
43.00
187,008.00
92,434.00
184,408.00
218,642.00
Other Operating Expense
177,625.00
5,155.00
105,672.00
-
10,936.00
Non-Operating Interest Income
1,780.00
1,371.00
872.00
1,066.00
943.00
Minority Interest Expense
94.00
5,307.00
20,210.00
5,814.00
4,856.00
Equity in Affiliates (Pretax)
-
-
-
-
224,425.00
About Malaysian Bulk Carriers Bhd
View Profile