Marco Polo Marine Ltd. | Income Statement
Fiscal year is October-September. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
93,539.00
113,109.00
93,893.00
46,942.00
38,638.00
26,557
Cost of Goods Sold (COGS) incl. D&A
59,547.00
79,695.00
69,021.00
39,679.00
38,231.00
24,140
Gross Income
33,992.00
33,414.00
24,872.00
7,263.00
407.00
2,417
SG&A Expense
11,436.00
10,375.00
8,930.00
7,249.00
39,771.00
6,352
EBIT
21,676.00
17,751.00
15,942.00
734.00
77,984.00
3,812
Unusual Expense
5,818.00
446.00
4,344.00
4,513.00
142,788.00
180,656
Non Operating Income/Expense
1,949.00
1,122.00
3,552.00
7,875.00
30,042.00
766
Interest Expense
5,006.00
6,095.00
4,193.00
5,888.00
10,221.00
2,841
Pretax Income
24,819.00
13,685.00
10,714.00
18,134.00
312,292.00
168,038
Income Tax
3,102.00
3,327.00
2,798.00
1,196.00
398.00
940
Equity in Affiliates
3,483.00
-
-
-
-
-
Consolidated Net Income
25,200.00
10,358.00
7,916.00
16,938.00
312,690.00
168,978
Net Income
22,339.00
10,146.00
8,521.00
16,938.00
312,690.00
168,978
Net Income After Extraordinaries
22,339.00
10,146.00
8,521.00
16,938.00
312,690.00
168,978
Net Income Available to Common
22,339.00
10,146.00
8,521.00
16,938.00
312,690.00
168,978
EPS (Basic)
0.07
0.03
0.03
0.05
0.93
0.07
Basic Shares Outstanding
340,750.00
325,989.70
337,716.70
338,461.10
336,548.00
2,508,427.30
EPS (Diluted)
0.07
0.03
0.03
0.05
0.93
0.07
Diluted Shares Outstanding
340,750.00
325,989.70
337,716.70
338,461.10
336,548.00
2,508,427.30
EBITDA
38,449.00
38,766.00
28,130.00
12,179.00
61,476.00
3,486
Other Operating Expense
880.00
5,288.00
-
720.00
38,620.00
123
Non-Operating Interest Income
382.00
140.00
39.00
30.00
12.00
126
Minority Interest Expense
2,861.00
212.00
605.00
-
-
-
Equity in Affiliates (Pretax)
-
1,213.00
282.00
9,648.00
51,269.00
5,410
About Marco Polo Marine
View Profile
