Ningbo Marine Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,048
1,074
1,031
1,121
1,583
2,561
Cost of Goods Sold (COGS) incl. D&A
792
830
784
791
1,169
1,909
Gross Income
257
244
247
330
414
652
SG&A Expense
34
38
38
42
51
99
EBIT
222
205
208
288
362
553
Unusual Expense
-
-
-
-
4
1
Non Operating Income/Expense
14
2
5
-
2
61
Interest Expense
261
250
187
144
131
127
Pretax Income
23
3
28
147
233
497
Income Tax
-
12
8
20
26
122
Equity in Affiliates
1
2
3
2
2
-
Consolidated Net Income
22
13
23
125
209
375
Net Income
6
7
16
88
149
236
Net Income After Extraordinaries
6
7
16
88
149
236
Net Income Available to Common
6
7
16
88
149
236
EPS (Basic)
0.01
0.01
0.02
0.09
0.14
0.20
Basic Shares Outstanding
871
871
973
1,031
1,031
1,206
EPS (Diluted)
0.01
0.01
0.02
0.09
0.14
0.20
Diluted Shares Outstanding
871
871
973
1,031
1,031
1,206
EBITDA
473
458
437
531
629
906
Other Operating Expense
-
1
2
2
-
-
Non-Operating Interest Income
1
4
3
3
3
7
Minority Interest Expense
28
20
6
36
60
139
About Ningbo Marine Co.
View Profile