Nordic Shipholding A/S | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
337,060.30
281,575.60
314,629.70
240,230.10
216,581.20
207,141.50
Cost of Goods Sold (COGS) incl. D&A
348,458.20
250,829.50
224,559.60
203,098.20
205,231.50
237,517.40
Gross Income
11,397.90
30,746.00
90,070.00
37,131.90
11,349.70
30,375.90
SG&A Expense
-
17,882.30
12,416.50
12,612.90
12,536.80
-
EBIT
11,397.90
12,863.80
77,653.50
24,519.00
1,187.10
30,376
Unusual Expense
157,188.50
19,073.70
36,859.40
34,608.00
402.30
83,521.20
Non Operating Income/Expense
73.00
887.90
26.90
188.50
211.00
1,320.40
Interest Expense
36,339.50
19,253.50
22,983.30
21,880.70
21,822.30
37,812
Pretax Income
109,378.00
13,571.90
91,502.70
32,158.10
23,504.00
150,186.60
Income Tax
202.20
376.50
40.40
-
-
-
Consolidated Net Income
109,175.80
13,195.30
91,543.10
32,158.10
23,504.00
150,186.60
Net Income
109,175.80
13,195.30
91,543.10
32,158.10
23,504.00
150,186.60
Net Income After Extraordinaries
109,175.80
13,195.30
91,543.10
32,158.10
23,504.00
150,186.60
Net Income Available to Common
109,175.80
13,195.30
91,543.10
32,158.10
23,504.00
150,186.60
EPS (Basic)
2.08
0.06
0.20
0.07
0.07
0.37
Basic Shares Outstanding
51,974.80
406,107.70
406,134.40
406,134.40
406,134.40
406,134.40
EPS (Diluted)
2.10
0.03
0.23
0.08
0.06
0.37
Diluted Shares Outstanding
51,974.80
407,213.20
406,134.40
406,134.40
406,134.40
406,134.40
EBITDA
20,228.60
47,689.80
122,671.70
72,271.60
43,862.30
11,447.80
Non-Operating Interest Income
-
-
-
-
118.70
202.20
About Nordic Shipholding A/S
View Profile
