North-Western Shipping Co. | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,375
6,360
11,650
11,893
11,136
14,307
Cost of Goods Sold (COGS) incl. D&A
4,993
4,859
9,120
10,507
9,219
10,740
Gross Income
382
1,501
2,530
1,386
1,918
3,567
SG&A Expense
514
498
505
658
775
1,010
EBIT
310
947
1,623
837
1,084
2,530
Unusual Expense
844
299
434
342
23
8
Non Operating Income/Expense
157
651
15
154
242
23
Interest Expense
544
697
938
931
656
387
Pretax Income
217
634
319
560
822
2,237
Income Tax
14
42
129
3
49
166
Equity in Affiliates
308
41
157
651
521
932
Consolidated Net Income
539
632
348
1,209
1,294
3,003
Net Income
539
632
367
1,209
1,296
2,927
Net Income After Extraordinaries
502
632
367
1,209
1,296
2,927
Net Income Available to Common
577
632
367
1,209
1,296
2,927
EPS (Basic)
56.32
60.13
34.95
114.95
123.26
278.37
Basic Shares Outstanding
10
11
11
11
11
11
EPS (Diluted)
56.32
60.13
34.95
114.95
123.26
278.37
Diluted Shares Outstanding
10
11
11
11
11
11
EBITDA
96
1,611
2,399
1,708
1,795
3,373
Other Operating Expense
179
56
402
109
58
27
Non-Operating Interest Income
70
33
83
157
128
109
Minority Interest Expense
-
-
20
-
2
76
About North-Western Shipping
View Profile
