Oceanteam ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
171,978.60
351,241.80
399,589.00
262,874.50
211,782.50
190,190.40
Cost of Goods Sold (COGS) incl. D&A
166,686.00
250,070.00
208,173.40
147,906.80
110,842.80
106,885
Gross Income
5,292.60
101,171.80
191,415.60
114,967.70
100,939.70
83,305.50
SG&A Expense
53,301.90
44,554.70
106,480.10
95,155.50
68,320.90
46,003.20
EBIT
-
56,617.10
-
-
32,618.80
36,822.10
Unusual Expense
582.20
2,061.90
186,919.40
69,111.60
1,521.00
-
Non Operating Income/Expense
535.10
3,795.90
5,666.70
5,181.90
5,679.00
529.10
Interest Expense
74,136.90
99,084.70
102,662.00
92,106.90
96,252.80
46,613.60
Pretax Income
120,870.10
40,720.90
198,737.10
146,554.70
70,610.70
8,513.70
Income Tax
6,827.40
3,909.40
6,062.20
19,199.10
14,466.00
-
Equity in Affiliates
89,873.40
64,366.60
40,893.70
67,138.00
9,985.70
15,399.50
Consolidated Net Income
24,169.30
19,736.20
163,905.60
98,615.70
95,062.40
6,885.80
Net Income
24,251.70
16,627.60
139,430.80
93,786.60
56,268.70
19,477.30
Net Income After Extraordinaries
24,251.70
75,949.80
139,430.80
65,727.00
52,019.80
11,818.20
Net Income Available to Common
24,251.70
16,627.60
139,430.80
121,846.10
60,517.60
27,136.30
EPS (Basic)
0.88
1.58
5.25
4.54
2.23
0.05
Basic Shares Outstanding
27,063.00
26,634.00
26,634.00
26,634.00
26,646.00
496,947
EPS (Diluted)
0.90
1.60
5.24
4.57
2.27
0.05
Diluted Shares Outstanding
27,063.00
26,634.00
26,634.00
26,634.00
26,646.00
496,947
EBITDA
23,099.10
120,983.70
174,641.60
100,984.10
95,930.40
83,443.90
Non-Operating Interest Income
158.80
12.60
242.20
33.60
223.20
748.80
Minority Interest Expense
82.30
3,108.60
24,474.80
4,829.20
38,793.70
26,363.10
About Oceanteam ASA
View Profile
