Onassis Mining Group Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
8,257.20
12,233.00
14,794.90
15,855.20
18,358.40
Cost of Goods Sold (COGS) incl. D&A
72.10
8,708.20
8,365.30
9,064.30
11,195.40
Gross Income
8,185.10
3,524.80
6,429.60
6,790.90
7,163.00
SG&A Expense
2,961.90
2,473.20
3,814.60
4,576.40
4,788.60
EBIT
344.40
1,051.50
2,615.00
2,214.50
2,374.50
Non Operating Income/Expense
-
9.60
182.10
339.80
556.80
Interest Expense
217.90
1,473.80
927.50
691.00
684.20
Pretax Income
127.40
412.60
1,505.40
1,183.90
1,133.80
Income Tax
69.40
126.90
128.00
277.90
143.50
Consolidated Net Income
196.80
539.50
1,377.40
906.00
990.30
Net Income
196.80
539.50
1,377.40
906.00
990.30
Net Income After Extraordinaries
196.80
539.50
1,377.40
906.00
990.30
Net Income Available to Common
196.80
539.50
1,377.40
906.00
990.30
EPS (Basic)
0.29
0.00
0.00
0.00
0.05
Basic Shares Outstanding
832.00
1,123.80
1,616.40
421,812.00
21,403.90
EPS (Diluted)
0.24
0.48
0.85
0.00
0.05
Diluted Shares Outstanding
832.00
1,123.80
1,616.40
421,812.00
21,403.90
EBITDA
416.50
1,670.90
2,679.40
1,817.60
1,492.50
Other Operating Expense
4,878.80
-
-
-
-
Non-Operating Interest Income
0.90
0.10
0.10
0.30
0.30
About Onassis Mining Group
View Profile