Overseas Shipholding Group Inc. Cl A | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
925,328.00
871,467.00
466,872.00
462,420.00
390,426.00
366,163
Cost of Goods Sold (COGS) incl. D&A
900,963.00
768,701.00
324,719.00
338,466.00
315,641.00
316,274
Gross Income
24,365.00
102,766.00
142,153.00
123,954.00
74,785.00
49,889
SG&A Expense
97,663.00
83,716.00
61,540.00
41,608.00
27,493.00
26,880
EBIT
73,298.00
19,050.00
-
82,346.00
47,292.00
23,009
Unusual Expense
346,613.00
191,920.00
34,568.00
5,059.00
3,443.00
3,399
Non Operating Income/Expense
365,132.00
10,599.00
149.00
104,808.00
14,450.00
1,366
Interest Expense
350.00
232,491.00
70,365.00
42,812.00
35,978.00
30,709
Pretax Income
652,975.00
267,081.00
20,467.00
66,157.00
1,649.00
4,225
Income Tax
14,745.00
114,808.00
101,032.00
65,098.00
57,627.00
17,714
Consolidated Net Income
638,230.00
152,273.00
80,565.00
1,059.00
55,978.00
13,489
Net Income
638,230.00
152,273.00
80,565.00
1,059.00
55,978.00
13,489
Net Income After Extraordinaries
638,230.00
152,273.00
122,830.00
291,496.00
55,978.00
13,489
Net Income Available to Common
638,230.00
152,273.00
283,960.00
293,614.00
55,978.00
13,489
EPS (Basic)
125.64
3.90
17.57
3.21
0.64
0.15
Basic Shares Outstanding
5,080.50
38,980.00
16,150.80
91,483.30
87,834.80
88,394.60
EPS (Diluted)
125.62
3.91
17.57
3.21
0.64
0.15
Diluted Shares Outstanding
5,080.50
38,980.00
16,158.20
91,483.30
88,083.00
89,045.70
EBITDA
102,978.00
170,808.00
157,464.00
171,909.00
105,965.00
73,521
Non-Operating Interest Income
856.00
359.00
219.00
534.00
1,183.00
1,970
Equity in Affiliates (Pretax)
131,562.00
127,322.00
3,783.00
3,642.00
3,747.00
3,538
About Overseas Shipholding Group
View Profile