Pan Ocean Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,678,822
1,646,052
1,816,866
1,876,023
2,335,063
2,669,100
Cost of Goods Sold (COGS) incl. D&A
2,779,292
1,382,845
1,538,418
1,654,149
2,072,868
2,392,545
Gross Income
100,471
263,208
278,449
221,875
262,196
276,555
SG&A Expense
138,573
46,868
61,425
55,643
67,271
72,563
EBIT
-
216,340
217,023
166,232
194,925
203,992
Unusual Expense
643,897
623,624
110,300
22,898
9,863
4,434
Non Operating Income/Expense
2,043,213
59,547
6,183
3,559
7,678
592
Interest Expense
176,185
111,231
76,406
44,609
52,429
54,451
Pretax Income
1,811,725
791,420
41,150
97,937
143,102
149,035
Income Tax
120,447
875
824
2,049
1,898
349
Equity in Affiliates
10,582
516
319
408
-
-
Consolidated Net Income
1,921,590
791,061
40,007
96,297
141,204
148,687
Net Income
1,922,046
791,128
39,997
97,087
142,985
152,453
Net Income After Extraordinaries
1,915,679
794,238
41,416
97,087
142,985
152,453
Net Income Available to Common
1,928,413
788,019
39,997
97,087
142,985
152,453
EPS (Basic)
235,373.96
6,421.22
100.37
185.63
271.32
285.20
Basic Shares Outstanding
8
123
384
531
534
535
EPS (Diluted)
235,481.48
6,424.51
100.37
182.67
267.53
285.20
Diluted Shares Outstanding
8
123
384
531
534
535
EBITDA
30,452
374,180
380,001
335,283
362,803
372,579
Non-Operating Interest Income
2,820
3,140
4,649
2,772
2,527
3,269
Minority Interest Expense
457
67
10
790
1,781
3,766
Equity in Affiliates (Pretax)
-
-
-
-
263
68
About Pan Ocean Co.
View Profile
