Philly Shipyard ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,641
1,515
2,311
1,724
4,892
1,056
Cost of Goods Sold (COGS) incl. D&A
1,471
1,535
2,163
1,356
4,203
1,387
Gross Income
170
20
149
368
688
331
SG&A Expense
33
29
23
46
57
-
EBIT
136
49
126
322
632
331
Unusual Expense
-
12
12
18
15
-
Non Operating Income/Expense
1
184
161
186
26
-
Interest Expense
4
9
20
11
16
5
Pretax Income
138
118
259
521
664
336
Income Tax
46
33
124
248
270
29
Equity in Affiliates
-
1
6
52
162
4
Consolidated Net Income
92
86
140
325
556
370
Net Income
92
86
140
325
556
370
Net Income After Extraordinaries
92
86
140
325
556
370
Net Income Available to Common
92
86
140
325
556
370
EPS (Basic)
8.78
7.06
11.62
26.79
45.88
30.52
Basic Shares Outstanding
10
12
12
12
12
12
EPS (Diluted)
8.81
7.05
11.59
26.81
45.89
30.52
Diluted Shares Outstanding
10
12
12
12
12
12
EBITDA
177
2
178
353
695
268
Non-Operating Interest Income
6
5
5
5
7
-
About Philly Shipyard ASA
View Profile
