Polarcus Ltd. | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,118
2,924
2,935
2,030
1,444
1,857
Cost of Goods Sold (COGS) incl. D&A
2,238
2,497
2,667
2,371
1,937
1,820
Gross Income
879
427
268
342
493
37
SG&A Expense
177
233
264
163
132
119
EBIT
703
194
67
893
402
92
Unusual Expense
-
221
2,533
1,396
676
89
Non Operating Income/Expense
39
78
35
21
20
3
Interest Expense
404
392
444
274
329
258
Pretax Income
261
493
3,003
208
1,424
260
Equity in Affiliates
2
2
8
10
-
-
Consolidated Net Income
256
496
3,020
170
1,426
259
Net Income
256
496
3,020
170
1,426
259
Net Income After Extraordinaries
256
496
3,020
170
1,426
259
Net Income Available to Common
256
496
3,020
170
1,426
259
EPS (Basic)
46.26
83.63
412.35
3.53
10.08
0.58
Basic Shares Outstanding
6
6
7
49
141
449
EPS (Diluted)
46.09
83.69
412.37
3.50
10.08
0.58
Diluted Shares Outstanding
6
6
7
49
141
449
EBITDA
1,234
928
1,076
8
319
543
Other Operating Expense
-
-
71
389
223
9
Non-Operating Interest Income
1
5
6
1
2
3
About Polarcus
View Profile
