Transportation & Logistics » Water Transport & Shipping | Samudera Indonesia

Samudera Indonesia | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,616,607
6,053,842
6,043,844
5,405,787
5,764,270
6,868,480
Cost of Goods Sold (COGS) incl. D&A
5,102,526
5,184,649
5,169,142
4,597,219
4,921,080
5,984,884
Gross Income
514,082
869,193
874,702
808,569
843,190
883,596
SG&A Expense
371,767
444,309
457,800
534,920
543,986
580,347
EBIT
142,315
-
416,902
-
299,204
303,249
Unusual Expense
542
38,144
182,625
71,102
6,931
1,071
Non Operating Income/Expense
126,113
28,527
79,226
26,323
33,931
11,316
Interest Expense
150,598
144,519
138,257
130,868
127,788
162,098
Pretax Income
126,691
304,116
208,068
134,696
229,432
168,899
Income Tax
72,133
70,679
74,909
6,753
75,045
73,738
Equity in Affiliates
15,832
-
-
-
-
10,387
Consolidated Net Income
70,390
233,437
133,158
141,449
154,386
105,548
Net Income
76,552
176,947
108,599
163,163
129,533
103,921
Net Income After Extraordinaries
76,552
176,947
108,599
163,163
129,533
103,921
Net Income Available to Common
76,552
176,947
108,599
163,163
129,533
103,921
EPS (Basic)
20.90
53.39
33.49
49.88
40.15
31.75
Basic Shares Outstanding
3,275
3,275
3,275
3,275
3,275
3,275
EPS (Diluted)
23.37
54.03
33.16
49.82
39.55
31.73
Diluted Shares Outstanding
3,275
3,275
3,275
3,275
3,275
3,275
EBITDA
520,887
821,136
854,532
656,863
658,716
680,661
Non-Operating Interest Income
8,318
10,210
13,785
12,649
15,149
15,359
Minority Interest Expense
6,162
56,490
24,559
21,713
24,853
1,626
Equity in Affiliates (Pretax)
-
23,159
19,035
24,045
2,004
-

About Samudera Indonesia

View Profile
Address
Samudera Indonesia Building
Jakarta JK 11480
Indonesia
Employees -
Website http://www.samudera.id
Updated 07/08/2019
PT Samudera Indonesia Tbk engages in the provision of cargo transportation and logistics services. It operates through the following segments: Shipping and Agency, Logistics and Terminal, and Others. It services include storage and warehouse, distribution center, packaging, labeling, customs clearance, formalities, door to door distribution, multimodal transportation, terminal, project logistics, and offshore support.

StatInvestor

Privacy Policy
Feedback

© 2024 StatInvestor All Rights Reserved.