Scorpio Bulkers Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
48,987.00
62,521.00
78,402.00
162,205.00
242,502
Cost of Goods Sold (COGS) incl. D&A
-
79,079.00
95,811.00
122,705.00
140,995.00
166,807
Gross Income
-
30,092.00
33,290.00
44,303.00
21,210.00
75,695
SG&A Expense
5,505.00
31,909.00
35,382.00
33,995.00
29,081.00
32,385
EBIT
5,505.00
62,001.00
68,672.00
78,298.00
7,871.00
43,310
Unusual Expense
-
-
-
10,000.00
-
27
Non Operating Income/Expense
1,143.00
55,444.00
422,949.00
12,549.00
17,993.00
527
Interest Expense
-
172.00
19,524.00
24,921.00
34,962.00
49,437
Pretax Income
6,307.00
116,565.00
510,789.00
124,835.00
59,726.00
12,698
Consolidated Net Income
6,307.00
116,565.00
510,789.00
124,835.00
59,726.00
12,698
Net Income
6,307.00
116,565.00
510,789.00
124,835.00
59,726.00
12,698
Net Income After Extraordinaries
6,307.00
116,565.00
510,789.00
124,835.00
59,726.00
12,698
Net Income Available to Common
6,307.00
116,565.00
510,789.00
124,835.00
59,726.00
12,698
EPS (Basic)
0.60
10.20
23.86
2.22
0.83
0.18
Basic Shares Outstanding
11,117.00
11,466.00
21,410.20
56,174.00
71,794.00
71,827
EPS (Diluted)
0.57
10.17
23.86
2.22
0.83
0.18
Diluted Shares Outstanding
11,117.00
11,466.00
21,410.20
56,174.00
71,794.00
71,827
EBITDA
-
61,315.00
54,409.00
41,736.00
40,639.00
99,917
Non-Operating Interest Income
341.00
1,052.00
356.00
933.00
1,100.00
1,107
About Scorpio Bulkers
View Profile