Scorpio Tankers Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
207,580.00
342,807.00
755,711.00
522,747.00
512,732.00
585,047
Cost of Goods Sold (COGS) incl. D&A
184,188.00
268,141.00
383,209.00
389,021.00
456,128.00
521,961
Gross Income
23,392.00
74,666.00
372,502.00
133,726.00
56,604.00
63,086
SG&A Expense
25,788.00
48,129.00
65,831.00
54,899.00
47,511.00
52,272
EBIT
2,396.00
26,537.00
306,671.00
78,827.00
9,093.00
10,814
Unusual Expense
20,620.00
13,631.00
3,289.00
13,029.00
38,581.00
31,322
Non Operating Income/Expense
41,220.00
58,279.00
1,118.00
2,266.00
16,517.00
605
Interest Expense
2,705.00
20,770.00
86,896.00
89,648.00
113,773.00
173,416
Pretax Income
17,015.00
52,091.00
217,749.00
24,903.00
158,240.00
190,071
Consolidated Net Income
17,015.00
52,091.00
217,749.00
24,903.00
158,240.00
190,071
Net Income
17,015.00
52,091.00
217,749.00
24,903.00
158,240.00
190,071
Net Income After Extraordinaries
17,015.00
52,091.00
217,749.00
24,903.00
158,240.00
190,071
Net Income Available to Common
17,015.00
52,091.00
217,749.00
24,903.00
158,240.00
190,071
EPS (Basic)
0.11
0.30
1.20
0.15
0.73
5.46
Basic Shares Outstanding
146,504.10
171,851.10
161,436.40
161,118.70
215,333.40
34,824.30
EPS (Diluted)
0.11
0.30
1.20
0.15
0.73
5.46
Diluted Shares Outstanding
148,339.40
176,292.80
199,739.30
161,118.70
215,333.40
34,824.30
EBITDA
21,199.00
69,154.00
414,027.00
200,288.00
150,511.00
187,537
Non-Operating Interest Income
1,147.00
203.00
145.00
1,213.00
1,538.00
4,458
Equity in Affiliates (Pretax)
369.00
1,473.00
-
-
-
-
About Scorpio Tankers
View Profile