Sealink International Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
208,750.20
128,094.40
141,503.90
122,901.70
75,184.80
Cost of Goods Sold (COGS) incl. D&A
151,780.40
107,065.30
111,175.70
127,306.70
85,623.80
Gross Income
56,969.90
21,029.10
30,328.20
4,405.10
10,439.00
SG&A Expense
25,349.80
25,556.20
27,594.40
25,819.10
19,861.40
EBIT
22,845.20
3,322.50
11,439.30
30,224.20
30,106.70
Unusual Expense
12,892.30
298.20
7,133.20
24,897.10
31.50
Non Operating Income/Expense
15,676.10
15,966.20
8,226.40
2,773.10
11,530.90
Interest Expense
13,907.60
14,585.90
14,133.90
12,443.10
9,524.00
Pretax Income
15,629.60
3,660.20
17,061.00
63,074.90
50,136.20
Income Tax
3,352.70
4,597.60
9,532.40
6,419.50
406.60
Equity in Affiliates
1,281.40
-
-
-
-
Consolidated Net Income
13,558.20
8,257.80
7,528.60
56,655.40
49,729.60
Net Income
13,558.20
8,257.80
7,528.60
56,655.40
49,729.60
Net Income After Extraordinaries
13,558.20
8,257.80
7,528.60
56,655.40
49,729.60
Net Income Available to Common
13,558.20
8,257.80
7,528.60
56,655.40
49,729.60
EPS (Basic)
0.03
0.02
0.02
0.11
0.10
Basic Shares Outstanding
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00
EPS (Diluted)
0.03
0.02
0.02
0.11
0.10
Diluted Shares Outstanding
500,000.00
500,000.00
500,000.00
500,000.00
500,000.00
EBITDA
60,952.50
37,426.40
56,498.60
16,275.30
13,220.70
Other Operating Expense
8,774.90
1,204.60
8,705.60
-
193.80
Non-Operating Interest Income
3,908.30
2,641.70
2,592.40
2,695.60
3,028.60
Equity in Affiliates (Pretax)
-
2,662.30
1,599.30
979.10
1,971.80
About Sealink International Bhd
View Profile
