Solstad Offshore ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,495
3,737
3,546
2,468
3,626
4,673
Cost of Goods Sold (COGS) incl. D&A
2,102
2,209
2,778
1,535
2,645
4,372
Gross Income
1,393
1,529
768
933
981
301
SG&A Expense
388
500
-
663
1,471
1,359
EBIT
1,004
1,029
768
326
490
1,251
Unusual Expense
9
51
1,390
1,163
1,145
2,896
Non Operating Income/Expense
74
465
544
519
424
187
Interest Expense
450
454
488
566
1,340
1,916
Pretax Income
478
80
1,644
877
250
5,863
Income Tax
56
31
25
11
15
46
Equity in Affiliates
63
65
65
62
80
21
Consolidated Net Income
485
113
1,604
827
345
5,888
Net Income
491
152
1,581
866
314
5,858
Net Income After Extraordinaries
491
152
1,581
866
314
5,858
Net Income Available to Common
491
152
1,581
866
314
5,858
EPS (Basic)
12.61
3.89
40.86
18.92
1.08
20.10
Basic Shares Outstanding
39
39
39
46
292
291
EPS (Diluted)
12.61
3.89
40.86
18.92
1.08
20.10
Diluted Shares Outstanding
39
39
39
46
292
291
EBITDA
1,436
1,491
1,251
802
503
185
Other Operating Expense
-
-
-
57
-
193
Non-Operating Interest Income
7
21
10
7
10
12
Minority Interest Expense
6
38
23
39
31
30
About Solstad Offshore ASA
View Profile
