Teekay Corp. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,830
1,994
2,450
2,329
1,880
1,708
Cost of Goods Sold (COGS) incl. D&A
1,349
1,360
1,469
1,535
1,371
1,389
Gross Income
481
634
981
793
510
319
SG&A Expense
245
206
272
270
227
97
EBIT
235
428
709
523
283
222
Unusual Expense
158
248
48
47
279
6
Non Operating Income/Expense
4
27
139
172
221
82
Interest Expense
181
209
242
283
268
254
Pretax Income
38
6
286
25
479
99
Income Tax
3
10
17
24
12
20
Equity in Affiliates
-
128
103
86
37
61
Consolidated Net Income
35
124
405
82
529
58
Net Income
115
55
82
128
163
79
Net Income After Extraordinaries
115
55
82
128
163
79
Net Income Available to Common
115
55
82
128
163
79
EPS (Basic)
1.63
0.76
1.13
1.62
1.89
0.79
Basic Shares Outstanding
70
72
73
79
86
100
EPS (Diluted)
1.63
0.76
1.12
1.62
1.89
0.79
Diluted Shares Outstanding
70
72
73
79
86
100
EBITDA
666
851
1,219
1,095
768
498
Non-Operating Interest Income
10
7
6
5
6
9
Minority Interest Expense
150
179
323
210
366
21
Equity in Affiliates (Pretax)
137
-
-
-
-
-
Other After Tax Income (Expense)
-
-
-
5
-
-
About Teekay
View Profile
