Thoresen Thai Agencies PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,463
22,341
21,426
13,662
13,392
13,946
Cost of Goods Sold (COGS) incl. D&A
16,161
19,152
19,825
11,993
11,120
12,052
Gross Income
2,302
3,189
1,601
1,669
2,272
1,894
SG&A Expense
2,127
2,552
3,105
1,944
1,905
2,175
EBIT
-
637
1,602
274
367
280
Unusual Expense
4,615
89
11,468
308
16
19
Non Operating Income/Expense
225
383
194
299
317
130
Interest Expense
510
494
570
530
403
459
Pretax Income
4,930
437
13,367
679
452
453
Income Tax
240
212
21
30
98
133
Equity in Affiliates
255
1,182
1,409
552
338
401
Consolidated Net Income
4,916
1,407
14,798
97
692
186
Net Income
5,119
920
11,335
418
588
210
Net Income After Extraordinaries
5,119
920
11,335
418
588
210
Net Income Available to Common
5,119
920
11,335
418
588
210
EPS (Basic)
5.39
0.71
6.61
0.23
0.32
0.12
Basic Shares Outstanding
950
1,304
1,715
1,822
1,822
1,822
EPS (Diluted)
5.39
0.69
6.61
0.23
0.32
0.12
Diluted Shares Outstanding
950
1,340
1,715
1,822
1,822
1,822
EBITDA
1,800
3,018
661
1,184
1,741
1,108
Other Operating Expense
243
-
99
-
-
-
Non-Operating Interest Income
38
-
79
135
154
137
Minority Interest Expense
203
486
3,463
321
104
396
About Thoresen Thai Agencies
View Profile
