Trans Power Marine | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
615,062
860,442
675,085
441,322
504,651
624,620
Cost of Goods Sold (COGS) incl. D&A
438,358
618,006
540,966
343,150
362,577
427,528
Gross Income
176,704
242,436
134,119
98,172
142,074
197,093
SG&A Expense
31,520
34,539
35,960
35,364
36,948
43,891
EBIT
135,864
-
94,743
54,513
101,360
148,456
Non Operating Income/Expense
11,472
2,317
11,618
2,146
455
5,916
Interest Expense
33,263
49,381
49,097
36,932
30,471
26,755
Pretax Income
91,129
152,674
34,029
19,728
71,343
115,785
Income Tax
7,381
10,325
8,101
-
6,056
7,495
Consolidated Net Income
83,749
142,349
25,928
19,728
65,287
108,290
Net Income
83,749
142,359
26,203
20,020
65,580
108,563
Net Income After Extraordinaries
83,749
142,359
26,203
20,020
65,580
108,563
Net Income Available to Common
83,749
142,359
26,203
20,020
65,580
108,563
EPS (Basic)
32.39
54.57
9.38
7.98
25.43
41.29
Basic Shares Outstanding
2,600
2,633
2,633
2,633
2,633
2,633
EPS (Diluted)
32.21
54.06
9.95
7.60
24.90
41.23
Diluted Shares Outstanding
2,600
2,633
2,633
2,633
2,633
2,633
EBITDA
184,682
294,747
209,729
166,176
216,894
274,344
Other Operating Expense
9,321
3,525
3,416
8,295
3,766
4,746
Minority Interest Expense
-
10
276
292
293
273
About Trans Power Marine
View Profile
