Vyborg Shipyard | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2014
2015
2016
2017
Sales/Revenue
28,059.20
136,544.90
152,912.60
77,640.80
80,588.20
201,818.90
Cost of Goods Sold (COGS) incl. D&A
1,022,175.00
4,510,097.00
4,792,026.00
6,041,443.00
5,889,219.00
173,393.10
Gross Income
4,838.00
4,974.70
28,803.90
20,915.20
7,316.70
28,425.80
SG&A Expense
1,254.00
4,449.00
401,704.00
501,987.00
506,206.00
15,389.40
EBIT
151,579.00
178,767.00
519,886.00
2,044,412.00
1,363,131.00
9,632.30
Unusual Expense
-
48,516.00
1,066.00
-
-
5.30
Non Operating Income/Expense
9,511.00
2,077.30
5,660.40
6,199.20
3,323.10
2,571.70
Interest Expense
124,887.00
248,747.00
442,714.00
427,361.00
233,115.00
7,018.20
Pretax Income
18,278.30
12,631.00
3,159.40
46,217.70
19,328.10
3,620.80
Income Tax
4,364.90
2,177.70
189.70
10,247.30
3,531.00
1,450.10
Consolidated Net Income
13,913.40
10,453.30
3,349.10
35,970.50
15,797.10
2,170.70
Net Income
432,315.00
333,136.00
129,314.00
2,204,976.00
1,058,335.00
2,170.70
Net Income After Extraordinaries
432,315.00
333,136.00
129,314.00
2,204,976.00
1,058,402.20
2,170.70
Net Income Available to Common
432,315.00
333,136.00
129,314.00
2,204,976.00
1,053,830.00
2,170.70
EPS (Basic)
12.35
9.28
3.11
33.46
13.96
1.78
Basic Shares Outstanding
1,127.00
1,127.00
-
-
1,127.00
1,222.60
EPS (Diluted)
12.35
9.28
-
-
13.96
1.78
Diluted Shares Outstanding
1,127.00
1,127.00
-
-
1,127.00
1,222.60
EBITDA
-
132,754.00
524,646.00
2,037,855.00
1,332,077.00
12,865.60
Other Operating Expense
-
495.20
4,935.70
4,246.90
5,474.20
3,404.10
Non-Operating Interest Income
130.40
228.80
529.90
304.20
1,175.00
3,573.10
About Vyborg Shipyard
View Profile
