Wan Hai Lines Ltd. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
59,689
66,974
63,859
57,351
60,770
66,779
Cost of Goods Sold (COGS) incl. D&A
54,339
57,962
55,983
51,722
53,773
61,929
Gross Income
5,350
9,012
7,876
5,630
6,996
4,849
SG&A Expense
3,123
3,608
3,858
3,756
3,855
3,860
EBIT
2,227
5,405
4,019
-
3,142
989
Unusual Expense
-
65
343
56
-
-
Non Operating Income/Expense
886
1,752
2,324
80
142
965
Interest Expense
808
820
680
520
522
565
Pretax Income
2,465
6,520
5,612
1,424
2,988
1,637
Income Tax
361
1,262
1,731
350
560
640
Equity in Affiliates
40
59
50
76
131
141
Consolidated Net Income
2,144
5,318
3,931
1,149
2,559
1,137
Net Income
2,129
5,254
3,943
1,142
2,542
1,118
Net Income After Extraordinaries
2,129
5,254
3,943
1,142
2,542
1,118
Net Income Available to Common
2,129
5,254
3,943
1,142
2,542
1,118
EPS (Basic)
0.96
2.37
1.78
0.51
1.15
0.50
Basic Shares Outstanding
2,218
2,218
2,218
2,218
2,218
2,218
EPS (Diluted)
0.96
2.37
1.77
0.51
1.14
0.50
Diluted Shares Outstanding
2,220
2,221
2,222
2,220
2,220
2,220
EBITDA
6,616
9,693
8,499
6,038
7,255
5,160
Non-Operating Interest Income
161
249
293
206
227
248
Minority Interest Expense
15
64
12
8
17
19
About Wan Hai Lines
View Profile