Wilhelm Wilhelmsen Holding ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,721
8,632
10,550
7,156
4,695
7,057
Cost of Goods Sold (COGS) incl. D&A
6,151
6,482
8,282
5,988
4,150
5,372
Gross Income
1,570
2,150
2,268
1,167
546
1,685
SG&A Expense
847
1,040
1,049
739
670
790
EBIT
723
1,110
1,219
-
124
895
Unusual Expense
200
763
250
-
1,686
1,066
Non Operating Income/Expense
347
612
371
244
149
578
Interest Expense
588
536
638
118
116
277
Pretax Income
900
567
775
579
1,637
993
Income Tax
82
221
153
109
141
90
Equity in Affiliates
1,176
1,040
484
689
455
293
Consolidated Net Income
1,994
1,829
444
1,159
1,951
610
Net Income
1,529
1,520
436
999
1,496
562
Net Income After Extraordinaries
1,529
1,520
436
311
3,521
562
Net Income Available to Common
1,529
1,520
436
1,688
1,653
562
EPS (Basic)
32.87
32.73
9.36
36.37
11.41
12.10
Basic Shares Outstanding
46
46
46
46
46
46
EPS (Diluted)
32.95
32.75
9.39
36.38
11.40
12.10
Diluted Shares Outstanding
46
46
46
46
46
46
EBITDA
1,364
1,747
2,438
621
58
1,237
Non-Operating Interest Income
218
145
73
25
41
33
Minority Interest Expense
465
309
8
160
455
49
About Wilhelm Wilhelmsen Holding ASA
View Profile
