Wilson ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,094
2,324
2,298
2,233
2,462
2,632
Cost of Goods Sold (COGS) incl. D&A
1,873
2,060
2,106
2,058
2,186
2,275
Gross Income
220
264
192
175
276
357
SG&A Expense
136
144
123
148
148
151
EBIT
85
121
68
27
128
212
Unusual Expense
-
2
21
13
7
1
Non Operating Income/Expense
106
15
23
13
19
2
Interest Expense
100
86
78
67
65
57
Pretax Income
93
72
1
27
75
154
Income Tax
2
24
26
4
40
34
Equity in Affiliates
2
-
1
2
1
2
Consolidated Net Income
89
47
24
22
36
122
Net Income
89
47
24
22
36
122
Net Income After Extraordinaries
89
47
24
22
36
122
Net Income Available to Common
89
47
24
22
36
122
EPS (Basic)
2.11
1.09
0.54
0.56
0.84
2.90
Basic Shares Outstanding
42
42
42
42
42
42
EPS (Diluted)
2.11
1.11
0.56
0.52
0.85
2.90
Diluted Shares Outstanding
42
42
42
42
42
42
EBITDA
284
312
266
235
341
443
Non-Operating Interest Income
-
-
-
-
-
-
About Wilson ASA
View Profile