Arise AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
231,000.00
250,000.00
487,000.00
594,000.00
257,000.00
343,000
Cost of Goods Sold (COGS) incl. D&A
195,000.00
195,000.00
390,000.00
544,000.00
215,000.00
225,000
Gross Income
36,000.00
55,000.00
97,000.00
50,000.00
42,000.00
118,000
EBIT
36,000.00
-
97,000.00
50,000.00
42,000.00
118,000
Unusual Expense
-
1,000.00
151,000.00
18,000.00
152,000.00
-
Non Operating Income/Expense
48,000.00
37,000.00
14,000.00
10,000.00
5,000.00
1,000
Interest Expense
91,000.00
115,000.00
100,000.00
95,000.00
84,000.00
91,000
Pretax Income
16,000.00
23,000.00
139,000.00
52,000.00
185,000.00
28,000
Income Tax
3,000.00
1,000.00
8,000.00
11,000.00
2,000.00
7,000
Equity in Affiliates
16,000.00
1,000.00
25,000.00
-
7,000.00
-
Consolidated Net Income
29,000.00
25,000.00
156,000.00
41,000.00
180,000.00
21,000
Net Income
29,000.00
25,000.00
156,000.00
41,000.00
180,000.00
21,000
Net Income After Extraordinaries
29,000.00
25,000.00
156,000.00
41,000.00
180,000.00
21,000
Net Income Available to Common
29,000.00
25,000.00
156,000.00
41,000.00
180,000.00
21,000
EPS (Basic)
0.87
0.75
4.67
1.23
5.39
0.63
Basic Shares Outstanding
33,373.90
33,373.90
33,373.90
33,373.90
33,373.90
33,373.90
EPS (Diluted)
0.87
0.75
4.67
1.23
5.39
0.63
Diluted Shares Outstanding
33,373.90
33,373.90
33,373.90
33,373.90
33,373.90
33,373.90
EBITDA
130,000.00
160,000.00
196,000.00
137,000.00
120,000.00
191,000
Non-Operating Interest Income
23,000.00
1,000.00
1,000.00
1,000.00
4,000.00
-
About Arise AB
View Profile
