Blue Sphere Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
588.00
3,823.00
10,901
Cost of Goods Sold (COGS) incl. D&A
3.00
3.00
6.00
-
2,225.00
9,079
Gross Income
3.00
3.00
6.00
-
1,598.00
1,822
SG&A Expense
1,828.00
7,117.00
5,325.00
7,499.00
6,220.00
3,201
EBIT
1,831.00
7,120.00
5,331.00
6,928.00
4,622.00
1,379
Unusual Expense
-
-
-
1,390.00
4,278.00
7,825
Non Operating Income/Expense
20.00
-
14.00
-
-
-
Interest Expense
119.00
256.00
2,145.00
1,728.00
3,443.00
4,618
Pretax Income
1,970.00
7,376.00
7,462.00
7,266.00
12,343.00
13,822
Income Tax
-
-
-
52.00
116.00
147
Equity in Affiliates
-
-
-
5,517.00
8,319.00
3,232
Consolidated Net Income
1,970.00
7,376.00
7,462.00
1,801.00
3,908.00
10,443
Net Income
1,970.00
7,376.00
7,462.00
1,801.00
3,908.00
10,443
Net Income After Extraordinaries
1,970.00
7,376.00
7,462.00
1,801.00
3,908.00
10,443
Net Income Available to Common
1,970.00
7,376.00
7,462.00
1,801.00
3,908.00
10,443
EPS (Basic)
5,072.11
43.43
11.39
1.04
1.02
0.20
Basic Shares Outstanding
0.40
169.80
654.90
1,814.70
3,837.10
53,504.20
EPS (Diluted)
5,076.00
43.43
11.39
0.99
1.02
0.20
Diluted Shares Outstanding
0.40
169.80
654.90
1,814.70
3,837.10
53,504.20
EBITDA
1,828.00
7,117.00
5,325.00
6,911.00
3,779.00
222
About Blue Sphere
View Profile
