CK Power PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,612
6,999
6,757
6,319
6,879
9,070
Cost of Goods Sold (COGS) incl. D&A
3,295
4,611
4,618
4,171
4,810
6,115
Gross Income
2,318
2,388
2,139
2,147
2,069
2,955
SG&A Expense
410
344
344
770
414
499
EBIT
1,908
2,043
1,795
1,378
1,655
2,456
Unusual Expense
-
-
-
378
-
7
Non Operating Income/Expense
5
1
62
352
82
35
Interest Expense
1,340
1,219
1,110
1,141
1,268
1,100
Pretax Income
589
848
778
233
319
1,402
Income Tax
-
-
2
14
16
45
Equity in Affiliates
16
35
9
25
5
7
Consolidated Net Income
603
882
786
194
308
1,364
Net Income
219
472
412
55
159
599
Net Income After Extraordinaries
219
472
412
55
159
599
Net Income Available to Common
219
472
412
55
159
599
EPS (Basic)
0.04
0.08
0.06
0.01
0.02
0.08
Basic Shares Outstanding
5,254
5,757
6,612
7,370
7,370
7,370
EPS (Diluted)
0.04
0.08
0.06
0.01
0.02
0.08
Diluted Shares Outstanding
5,254
5,757
6,612
7,370
7,370
7,370
EBITDA
3,657
3,901
3,661
3,238
3,614
4,531
Non-Operating Interest Income
16
24
31
22
14
19
Minority Interest Expense
384
410
374
139
149
765
About CK Power
View Profile
