Granges AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,642
4,748
5,494
7,208
11,427
12,884
Cost of Goods Sold (COGS) incl. D&A
3,642
3,693
4,243
5,754
9,370
10,806
Gross Income
1,000
1,055
1,251
1,454
2,057
2,078
SG&A Expense
629
585
710
594
831
933
EBIT
364
470
541
860
1,226
1,145
Unusual Expense
92
47
3
81
20
-
Non Operating Income/Expense
4
19
5
226
308
209
Interest Expense
43
34
19
60
101
119
Pretax Income
413
417
519
498
802
827
Income Tax
109
101
142
2
145
161
Equity in Affiliates
5
3
2
2
5
22
Consolidated Net Income
309
319
379
498
652
688
Net Income
309
319
379
498
652
688
Net Income After Extraordinaries
309
319
379
498
652
688
Net Income Available to Common
309
319
379
498
652
688
EPS (Basic)
8.28
4.27
5.08
6.67
8.65
9.11
Basic Shares Outstanding
37
75
75
75
75
76
EPS (Diluted)
8.28
4.27
5.07
6.65
8.64
9.11
Diluted Shares Outstanding
37
75
75
75
75
76
EBITDA
551
664
749
1,124
1,592
1,498
Other Operating Expense
7
-
-
-
-
-
Non-Operating Interest Income
4
9
5
5
5
10
About Granges AB
View Profile
