E1 Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,205,425
6,900,475
4,614,257
3,995,901
4,408,216
4,630,199
Cost of Goods Sold (COGS) incl. D&A
6,695,824
6,395,655
4,185,151
3,622,282
4,011,587
4,363,187
Gross Income
509,601
504,820
429,106
373,618
396,629
267,012
SG&A Expense
399,367
408,420
396,036
358,498
303,703
240,706
EBIT
98,302
83,054
-
3,589
82,902
15,931
Unusual Expense
4,086
16,222
28,464
1,883
3,452
37,413
Non Operating Income/Expense
6,234
3,202
13,008
2,518
37,839
53,504
Interest Expense
53,193
51,280
52,346
46,097
46,365
44,597
Pretax Income
54,673
34,858
31,685
28,996
122,953
105,329
Income Tax
20,386
8,070
5,321
2,005
36,191
26,086
Equity in Affiliates
439
14,092
36,674
4,826
-
-
Consolidated Net Income
33,847
40,880
332
31,816
86,763
79,242
Net Income
37,360
41,027
9,593
21,170
84,416
78,094
Net Income After Extraordinaries
37,360
41,027
9,210
15,798
84,416
78,094
Net Income Available to Common
37,360
41,027
9,975
26,541
84,416
78,094
EPS (Basic)
6,462.00
7,096.00
1,725.32
4,590.55
14,600.00
13,506.95
Basic Shares Outstanding
6
6
6
6
6
6
EPS (Diluted)
6,461.67
7,096.00
1,725.31
4,590.55
14,600.47
11,590.10
Diluted Shares Outstanding
6
6
6
6
6
7
EBITDA
154,273
136,025
72,085
49,328
125,641
59,922
Other Operating Expense
11,931
13,346
11,665
11,531
10,025
10,376
Non-Operating Interest Income
19,883
16,104
14,711
14,147
12,806
10,528
Minority Interest Expense
3,512
148
9,925
10,647
2,346
1,148
Equity in Affiliates (Pretax)
-
-
-
-
39,224
32,549
About E1
View Profile
