Eden Inc. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
91,630.80
71,754.10
53,804.10
51,277.80
53,202.20
Cost of Goods Sold (COGS) incl. D&A
53,191.90
58,501.90
49,925.00
45,051.30
45,930.30
Gross Income
38,438.90
13,252.20
3,879.00
6,226.50
7,271.90
SG&A Expense
36,684.00
31,163.60
34,245.20
27,262.20
23,728.20
EBIT
3,396.80
-
-
-
16,456.30
Unusual Expense
3,573.40
4,548.90
557.00
13,676.10
1,126.00
Non Operating Income/Expense
11,341.20
6,485.30
16,755.10
19,645.50
6,117.10
Interest Expense
11,084.10
10,032.00
9,125.80
7,793.30
7,724.60
Pretax Income
4,053.90
13,362.00
16,194.70
16,412.30
12,915.90
Income Tax
10,704.70
4,563.80
14,553.00
4,000.00
5,646.80
Equity in Affiliates
-
8.40
117.10
2.40
-
Consolidated Net Income
6,650.80
8,806.60
30,630.60
20,409.90
18,562.80
Net Income
6,809.70
8,828.10
30,049.60
20,510.80
17,766.10
Net Income After Extraordinaries
6,809.70
8,828.10
30,049.60
20,510.80
17,766.10
Net Income Available to Common
6,809.70
8,828.10
30,049.60
20,510.80
17,766.10
EPS (Basic)
0.02
0.03
0.10
0.07
0.06
Basic Shares Outstanding
311,362.30
311,362.30
311,362.30
311,362.30
311,362.30
EPS (Diluted)
0.02
0.03
0.10
0.07
0.06
Diluted Shares Outstanding
311,362.30
311,362.30
311,362.30
311,362.30
311,362.30
EBITDA
15,548.50
440.80
13,458.40
4,400.10
267.60
Other Operating Expense
5,151.70
83.70
-
-
-
Non-Operating Interest Income
3,589.60
3,463.60
5,985.20
6,447.40
6,273.90
Minority Interest Expense
158.90
21.50
581.00
100.90
796.70
Equity in Affiliates (Pretax)
30.60
-
-
-
-
About Eden
View Profile
