Edison International | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,581
13,413
11,524
11,869
12,320
12,657
Cost of Goods Sold (COGS) incl. D&A
10,295
10,462
9,175
9,402
9,721
10,074
Gross Income
2,286
2,951
2,349
2,467
2,599
2,583
EBIT
2,286
2,629
-
2,113
2,222
2,188
Unusual Expense
571
157
5
21
738
2,747
Non Operating Income/Expense
74
62
111
76
97
180
Interest Expense
544
560
555
581
639
734
Pretax Income
1,221
1,979
1,568
1,590
949
1,089
Income Tax
242
443
486
177
281
739
Consolidated Net Income
979
1,535
1,081
1,413
668
350
Net Income
879
1,426
984
1,299
565
457
Net Income After Extraordinaries
843
1,241
949
1,287
565
491
Net Income Available to Common
915
1,611
1,019
1,311
565
423
EPS (Basic)
2.78
4.90
3.10
3.98
1.72
1.30
Basic Shares Outstanding
326
326
326
326
326
326
EPS (Diluted)
2.78
4.90
3.10
3.98
1.72
1.30
Diluted Shares Outstanding
329
329
329
330
328
326
EBITDA
3,908
4,444
4,018
4,211
4,337
4,128
Other Operating Expense
-
322
336
354
377
395
Non-Operating Interest Income
124
5
4
3
7
24
Minority Interest Expense
100
109
97
114
103
107
Other After Tax Income (Expense)
-
1
1
-
-
-
About Edison International
View Profile
