Enerji Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,927.50
1,017.70
5.40
4.00
3.10
2,125.50
Gross Income
1,927.50
1,017.70
5.40
4.00
3.10
438.20
SG&A Expense
2,983.80
2,927.00
3,324.50
3,160.20
1,288.80
724.10
EBIT
4,911.30
-
3,329.90
3,164.20
1,291.80
1,162.30
Unusual Expense
816.30
1,967.10
23.80
-
3,552.00
3,599.20
Non Operating Income/Expense
30.30
24.40
302.40
166.30
-
21.70
Interest Expense
425.40
190.20
42.40
454.70
0.30
49.10
Pretax Income
6,115.10
11,527.60
3,007.80
3,447.70
2,263.70
4,779.40
Income Tax
1,190.70
852.90
2,429.40
899.50
362.00
5.50
Consolidated Net Income
4,924.40
10,674.70
578.40
2,548.20
2,625.60
4,773.90
Net Income
4,924.40
10,674.70
578.40
2,548.20
2,625.60
4,510.80
Net Income After Extraordinaries
4,924.40
10,674.70
578.40
2,548.20
2,625.60
4,510.80
Net Income Available to Common
4,924.40
10,674.70
578.40
2,548.20
2,625.60
4,510.80
EPS (Basic)
0.02
0.02
0.00
0.00
0.00
-
Basic Shares Outstanding
234,336.70
473,619.90
551,637.70
574,277.40
3,863,848.60
8,129,465.10
EPS (Diluted)
0.02
0.02
0.00
0.00
0.00
-
Diluted Shares Outstanding
234,336.70
473,619.90
551,637.70
574,277.40
4,213,848.60
8,129,465.10
EBITDA
3,845.50
8,350.00
3,324.50
3,160.30
1,288.80
1,024
Other Operating Expense
-
5,423.00
-
-
-
-
Non-Operating Interest Income
7.60
21.70
38.30
5.00
3.80
9.60
About Enerji
View Profile
