Frendy Energy S.p.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
1,182.10
4,006.80
3,807.80
3,126.00
1,854.30
Cost of Goods Sold (COGS) incl. D&A
524.10
3,269.10
2,906.90
2,731.20
2,126.60
Gross Income
658.00
737.80
900.90
394.80
272.40
SG&A Expense
493.10
-
499.50
509.70
-
EBIT
155.10
737.80
-
115.00
272.40
Unusual Expense
11.30
19.70
-
-
250.00
Non Operating Income/Expense
14.50
4.90
89.10
179.80
57.70
Interest Expense
87.10
418.70
774.40
510.00
494.40
Pretax Income
146.40
304.40
225.40
781.10
1,067.20
Income Tax
9.70
218.40
161.20
51.70
55.30
Consolidated Net Income
136.60
85.90
64.20
729.40
1,011.90
Net Income
136.60
126.10
184.50
704.40
967.60
Net Income After Extraordinaries
136.60
126.10
184.50
704.40
967.60
Net Income Available to Common
136.60
126.10
184.50
704.40
967.60
EPS (Basic)
0.00
0.00
0.00
0.01
0.02
Basic Shares Outstanding
50,285.00
57,044.60
56,895.20
58,135.40
58,198.00
EPS (Diluted)
0.00
0.00
0.00
0.01
0.02
Diluted Shares Outstanding
50,285.00
57,044.60
56,895.20
58,135.40
58,198.00
EBITDA
443.30
2,739.30
2,637.30
1,799.10
822.50
Other Operating Expense
9.90
-
-
-
-
Non-Operating Interest Income
104.20
-
509.40
23.70
7.30
Minority Interest Expense
-
40.20
120.30
25.10
44.30
About Frendy Energy
View Profile
