Global Power Synergy PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
25,596
23,654
22,444
20,675
19,917
24,777
Cost of Goods Sold (COGS) incl. D&A
23,649
21,571
20,200
17,391
16,401
20,230
Gross Income
1,947
2,083
2,244
3,284
3,516
4,548
SG&A Expense
281
410
647
759
694
900
EBIT
1,564
-
-
2,525
2,823
3,648
Unusual Expense
90
-
-
100
132
95
Non Operating Income/Expense
269
134
438
658
750
308
Interest Expense
601
470
394
418
361
514
Pretax Income
1,143
1,337
1,641
2,666
3,597
3,537
Income Tax
2
27
90
140
257
243
Equity in Affiliates
2
268
339
346
-
595
Consolidated Net Income
1,144
1,578
1,889
2,872
3,340
3,889
Net Income
1,148
1,581
1,906
2,700
3,175
3,359
Net Income After Extraordinaries
1,148
1,581
1,906
2,700
3,175
3,359
Net Income Available to Common
1,148
1,581
1,906
2,700
3,175
3,359
EPS (Basic)
1.32
1.41
1.40
1.80
2.12
2.24
Basic Shares Outstanding
873
1,124
1,362
1,498
1,498
1,498
EPS (Diluted)
1.32
1.41
1.40
1.80
2.12
2.24
Diluted Shares Outstanding
873
1,124
1,362
1,498
1,498
1,498
EBITDA
2,556
2,716
2,679
3,791
4,174
5,450
Other Operating Expense
101
-
-
-
-
-
Minority Interest Expense
5
3
17
172
166
530
Equity in Affiliates (Pretax)
-
-
-
-
517
-
About Global Power Synergy
View Profile
