Good Energy Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
40,407.00
57,618.00
64,281.00
89,651.00
104,509.00
116,915
Cost of Goods Sold (COGS) incl. D&A
27,503.00
39,648.00
43,961.00
62,538.00
75,178.00
85,192
Gross Income
12,904.00
17,970.00
20,320.00
27,113.00
29,331.00
31,723
SG&A Expense
9,046.00
14,179.00
16,086.00
20,914.00
22,639.00
24,196
EBIT
3,858.00
3,791.00
4,234.00
-
6,692.00
7,149
Unusual Expense
52.00
881.00
-
-
1,100.00
500
Interest Expense
667.00
1,709.00
4,129.00
4,195.00
4,860.00
4,361
Pretax Income
3,255.00
1,288.00
128.00
2,022.00
734.00
2,304
Income Tax
586.00
520.00
323.00
51.00
566.00
660
Consolidated Net Income
2,669.00
1,808.00
195.00
1,971.00
1,300.00
1,644
Net Income
2,669.00
1,808.00
195.00
1,971.00
1,300.00
1,644
Net Income After Extraordinaries
2,669.00
1,808.00
195.00
2,559.00
5,333.00
2,387
Net Income Available to Common
2,669.00
1,808.00
195.00
1,383.00
2,733.00
901
EPS (Basic)
0.21
0.13
0.01
0.09
0.17
0.06
Basic Shares Outstanding
12,784.90
14,322.00
14,455.00
15,239.00
16,006.00
16,109
EPS (Diluted)
0.20
0.12
0.01
0.09
0.17
0.05
Diluted Shares Outstanding
13,600.90
15,185.00
14,455.00
15,802.00
16,006.00
16,399
EBITDA
5,025.00
5,705.00
7,290.00
10,375.00
11,029.00
10,955
Non-Operating Interest Income
116.00
87.00
23.00
18.00
2.00
16
About Good Energy Group
View Profile
