Greentech Energy Systems A/S Income Statement

Utilities » Electric & Gas Utilities | Greentech Energy Systems A/S

Greentech Energy Systems A/S | Income Statement

Fiscal year is January-December. All values DKK Thousands.

2013

2014

2015

2016

2017

2018

Sales/Revenue

551,069.80

378,824.40

352,956.90

346,842.50

419,854.10

385,632.20

Cost of Goods Sold (COGS) incl. D&A

347,723.40

248,201.20

215,103.80

196,613.10

220,895.20

206,258.30

Gross Income

203,346.40

130,623.20

137,853.20

150,229.40

198,958.90

179,373.90

SG&A Expense

82,193.20

51,412.90

46,140.00

46,130.50

42,429.50

41,664.60

EBIT

114,940.80

90,079.70

156,529.40

110,049.70

Unusual Expense

42,114.60

141,968.80

13,134.90

21,375.20

33,510.70

27,652.20

Non Operating Income/Expense

15,408.00

5,255.30

9,524.90

29,550.00

855.40

9,995

Interest Expense

76,510.30

59,538.20

52,420.30

43,628.90

52,144.20

43,908.10

Pretax Income

17,988.40

117,928.40

62,892.40

73,313.00

72,049.80

48,566.40

Income Tax

8,278.20

19,001.20

23,025.30

13,840.60

22,546.20

26,906.80

Equity in Affiliates

716.00

10,227.40

7,854.10

25,395.60

16,015.20

15,182.60

Consolidated Net Income

10,426.10

147,157.00

32,013.10

84,867.90

65,518.80

36,842.20

Net Income

11,074.90

147,157.00

32,013.10

84,867.90

65,518.80

36,842.20

Net Income After Extraordinaries

11,074.90

112,494.10

54,001.60

128,526.70

65,518.80

36,842.20

Net Income Available to Common

11,074.90

181,819.90

10,024.60

41,209.20

65,518.80

36,842.20

EPS (Basic)

0.07

1.79

0.07

0.37

0.67

0.36

Basic Shares Outstanding

101,404.70

101,394.00

101,367.40

EPS (Diluted)

0.11

1.79

0.10

0.41

0.65

0.36

Diluted Shares Outstanding

101,404.70

101,394.00

101,367.40

EBITDA

316,266.10

232,494.80

210,665.80

224,376.30

293,681.40

239,247.10

Other Operating Expense

6,212.40

5,009.40

1,633.50

27,659.60

Non-Operating Interest Income

6,264.60

4,122.30

2,573.30

4,668.10

319.90

Minority Interest Expense

648.80

About Greentech Energy Systems A/S

View Profile

Address	Harbour House Copenhagen CR 2100 Denmark
Employees	-
Website	http://www.athenainvestments.com
Updated	07/08/2019
Athena Investments A/S engages in the development, construction, and operation of renewable energy projects and plants. It operates through the following segments: Wind, Solar, and Other. The company was founded on October 3, 1924 and is headquartered in Copenhagen, Denmark.

Greentech Energy Systems A/S | Income Statement

About Greentech Energy Systems A/S

StatInvestor