Greencastle Resources Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
168.20
56.00
79.40
72.00
13.80
13
Cost of Goods Sold (COGS) incl. D&A
158.10
-
-
163.30
91.40
33.90
Gross Income
326.30
-
-
91.30
77.60
20.90
SG&A Expense
1,102.40
1,146.20
1,197.90
1,458.40
716.80
808.90
EBIT
776.10
1,091.00
1,118.50
1,549.70
794.40
829.80
Unusual Expense
-
44.20
698.80
578.60
1,075.50
377.30
Non Operating Income/Expense
767.70
220.10
756.50
107.60
2,942.70
369.20
Interest Expense
-
-
-
1.20
-
30.70
Pretax Income
135.30
814.50
998.00
1,052.80
3,301.50
771.90
Income Tax
-
29.10
19.20
-
-
-
Equity in Affiliates
-
-
-
-
702.30
332.90
Consolidated Net Income
135.30
785.40
978.80
1,052.80
2,599.20
1,104.80
Net Income
223.20
741.40
709.60
868.90
2,561.80
1,104.80
Net Income After Extraordinaries
223.20
741.40
709.60
868.90
2,561.80
1,104.80
Net Income Available to Common
223.20
741.40
709.60
868.90
2,561.80
1,104.80
EPS (Basic)
0.00
0.02
0.02
0.02
0.06
0.03
Basic Shares Outstanding
46,182.70
45,599.90
44,087.20
42,463.40
41,347.00
40,270.60
EPS (Diluted)
0.00
0.02
0.02
0.02
0.06
0.03
Diluted Shares Outstanding
46,182.70
45,599.90
44,087.20
42,463.40
41,347.00
40,270.60
EBITDA
774.30
1,090.20
1,118.50
1,505.10
778.10
795.90
Non-Operating Interest Income
143.60
100.50
62.80
27.10
77.70
96.80
Minority Interest Expense
87.90
44.00
269.20
183.80
37.40
-
About Greencastle Resources
View Profile
