Korea Gas Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
38,062,713
37,284,867
26,052,724
21,108,116
22,172,305
26,182,521
Cost of Goods Sold (COGS) incl. D&A
36,243,066
35,884,298
24,704,472
19,718,870
20,749,874
24,539,251
Gross Income
1,819,647
1,400,569
1,348,252
1,389,246
1,422,432
1,643,270
SG&A Expense
331,417
327,552
340,440
391,067
386,517
381,207
EBIT
1,488,230
1,071,906
1,007,812
-
1,035,914
1,262,062
Unusual Expense
587,003
151,220
202,376
1,046,004
1,489,528
184,829
Non Operating Income/Expense
49,874
193,857
132,570
29,609
164,699
108,335
Interest Expense
837,532
843,046
776,447
840,783
829,545
785,374
Pretax Income
30,746
288,093
184,544
769,034
1,250,236
648,979
Income Tax
352,753
63,107
42,413
156,556
58,501
95,517
Equity in Affiliates
118,368
96,024
92,233
-
-
-
Consolidated Net Income
203,639
446,170
314,979
616,689
1,196,166
549,434
Net Income
200,707
446,169
314,980
617,216
1,209,541
532,040
Net Income After Extraordinaries
200,707
446,169
314,980
617,216
1,209,541
558,757
Net Income Available to Common
200,707
446,169
314,980
617,216
1,209,541
505,589
EPS (Basic)
2,669.00
5,091.00
3,594.00
7,043.00
13,802.00
5,766
Basic Shares Outstanding
75
88
88
88
88
88
EPS (Diluted)
2,668.88
5,006.52
3,457.69
7,042.85
13,801.68
5,517.64
Diluted Shares Outstanding
75
89
92
88
88
92
EBITDA
2,610,559
2,219,180
2,354,619
2,610,425
2,745,210
3,057,120
Other Operating Expense
-
1,111
-
-
-
-
Non-Operating Interest Income
16,925
16,595
22,984
34,028
47,965
42,868
Minority Interest Expense
-
2,932
-
527
13,375
17,394
Equity in Affiliates (Pretax)
-
-
-
115,154
149,656
205,917
Other After Tax Income (Expense)
-
1,053
4,211
4,211
4,431
4,027
About Korea Gas
View Profile