Maxim Power Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
173,740.00
142,915.00
19,556.00
6,484.00
2,024.00
19,744
Cost of Goods Sold (COGS) incl. D&A
149,563.00
147,181.00
39,256.00
37,608.00
16,094.00
27,874
Gross Income
24,177.00
4,266.00
19,700.00
31,124.00
14,070.00
8,130
SG&A Expense
7,811.00
6,167.00
4,392.00
4,435.00
5,166.00
4,104
EBIT
16,366.00
10,433.00
-
35,559.00
19,236.00
12,234
Unusual Expense
1,006.00
298.00
40,478.00
2,270.00
13,085.00
713
Non Operating Income/Expense
1,027.00
536.00
9,529.00
6,486.00
1,380.00
194
Interest Expense
3,724.00
3,435.00
373.00
543.00
414.00
143
Pretax Income
12,677.00
13,545.00
55,404.00
27,345.00
30,238.00
10,869
Income Tax
2,949.00
4,564.00
26,418.00
2,529.00
487.00
15,246
Consolidated Net Income
9,728.00
8,981.00
81,822.00
29,874.00
30,725.00
4,377
Net Income
9,590.00
9,113.00
81,822.00
29,874.00
30,725.00
4,377
Net Income After Extraordinaries
9,590.00
9,113.00
86,226.00
5,948.00
79,926.00
4,377
Net Income Available to Common
9,590.00
9,113.00
77,418.00
53,800.00
18,476.00
4,377
EPS (Basic)
0.18
0.17
1.43
0.99
0.34
0.08
Basic Shares Outstanding
54,187.70
54,205.30
54,218.80
54,265.80
54,471.60
53,833.50
EPS (Diluted)
0.18
0.17
1.43
0.99
0.34
0.08
Diluted Shares Outstanding
54,380.30
54,205.30
54,218.80
54,265.80
54,525.30
53,905.70
EBITDA
35,713.00
12,168.00
17,072.00
30,232.00
14,582.00
6,179
Non-Operating Interest Income
14.00
85.00
10.00
1.00
1,117.00
2,027
Minority Interest Expense
138.00
132.00
-
-
-
-
About Maxim Power
View Profile
