Mega First Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
628,758.00
672,465.00
588,686.00
600,738.00
910,862.00
Cost of Goods Sold (COGS) incl. D&A
456,445.00
483,954.00
433,486.00
446,344.00
681,183.00
Gross Income
172,313.00
188,511.00
155,200.00
154,394.00
229,679.00
SG&A Expense
34,891.00
35,349.00
40,536.00
44,031.00
45,236.00
EBIT
131,662.00
153,162.00
126,382.00
-
184,443.00
Unusual Expense
10,909.00
5,718.00
9,024.00
2,464.00
5,644.00
Non Operating Income/Expense
34,631.00
7,088.00
29,683.00
32,906.00
6,454.00
Interest Expense
3,053.00
3,981.00
5,425.00
6,090.00
6,766.00
Pretax Income
154,894.00
153,826.00
147,524.00
137,560.00
192,935.00
Income Tax
47,709.00
45,724.00
39,870.00
22,004.00
35,225.00
Equity in Affiliates
-
806.00
-
-
-
Consolidated Net Income
107,185.00
107,296.00
107,654.00
115,556.00
157,710.00
Net Income
74,050.00
69,899.00
74,264.00
95,732.00
134,062.00
Net Income After Extraordinaries
74,050.00
69,899.00
74,264.00
70,723.00
129,788.00
Net Income Available to Common
74,050.00
69,899.00
74,264.00
120,741.00
138,336.00
EPS (Basic)
0.29
0.28
0.29
0.34
0.36
Basic Shares Outstanding
254,100.80
253,959.40
254,073.50
353,193.00
384,024.00
EPS (Diluted)
0.29
0.27
0.29
0.34
0.33
Diluted Shares Outstanding
254,522.90
254,810.30
255,720.60
353,458.00
413,802.00
EBITDA
162,513.00
185,121.00
162,984.00
127,654.00
204,436.00
Other Operating Expense
5,760.00
-
11,718.00
-
-
Non-Operating Interest Income
1,882.00
3,275.00
5,908.00
2,845.00
3,160.00
Minority Interest Expense
33,135.00
37,397.00
33,390.00
19,824.00
23,648.00
Equity in Affiliates (Pretax)
681.00
-
-
-
-
About Mega First
View Profile
