PHINMA Energy Corp. | Income Statement
Fiscal year is January-December. All values PHP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,003
10,753
13,470
15,478
17,020
15,114
Cost of Goods Sold (COGS) incl. D&A
1,101
9,840
11,822
14,133
16,959
15,136
Gross Income
902
912
1,648
1,345
62
22
SG&A Expense
348
407
485
845
621
610
EBIT
553
-
1,163
501
560
632
Unusual Expense
142
23
18
5
26
50
Non Operating Income/Expense
73
4
24
501
9
102
Interest Expense
14
173
466
476
508
445
Pretax Income
794
316
743
557
43
422
Income Tax
160
133
209
60
304
172
Equity in Affiliates
62
3
372
886
-
-
Consolidated Net Income
573
180
906
1,383
347
593
Net Income
573
183
911
1,402
354
560
Net Income After Extraordinaries
573
183
911
1,402
354
560
Net Income Available to Common
573
183
911
1,402
354
560
EPS (Basic)
0.12
0.04
0.19
0.29
0.07
0.11
Basic Shares Outstanding
4,860
4,864
4,865
4,877
4,888
4,890
EPS (Diluted)
0.12
0.04
0.19
0.29
0.07
0.11
Diluted Shares Outstanding
4,860
4,864
4,865
4,877
4,888
4,890
EBITDA
652
657
1,545
914
160
226
Other Operating Expense
-
-
-
-
-
-
Non-Operating Interest Income
41
3
3
26
50
72
Minority Interest Expense
-
2
5
20
7
33
Equity in Affiliates (Pretax)
-
-
-
-
1,025
532
About PHINMA Energy
View Profile
