RusHydro PJSC ADR | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
313,632
329,560
347,512
374,072
348,119
358,770
Cost of Goods Sold (COGS) incl. D&A
255,434
274,545
297,250
298,757
273,107
4,491
Gross Income
58,198
55,015
50,262
75,315
75,012
76,627
SG&A Expense
6,608
12,628
8,466
11,411
23,351
265
EBIT
42,295
33,379
32,004
68,543
40,980
760
Unusual Expense
33,376
10,356
16,301
29,058
37,946
674
Non Operating Income/Expense
13,376
8,115
18,840
10,357
30,524
683
Interest Expense
7,582
6,012
6,913
8,180
5,606
115
Pretax Income
22,630
32,533
37,250
48,441
35,102
45,999
Income Tax
4,192
8,060
10,519
15,372
13,068
16,022
Equity in Affiliates
2,555
342
428
6,682
417
1,860
Consolidated Net Income
20,993
24,131
27,159
39,751
22,451
31,837
Net Income
19,767
25,606
31,539
40,205
24,013
497
Net Income After Extraordinaries
19,767
25,606
31,539
40,205
24,013
497
Net Income Available to Common
19,767
25,606
31,539
40,205
24,013
497
EPS (Basic)
0.06
0.07
0.09
0.11
0.06
-
Basic Shares Outstanding
309,874
371,494
364,469
367,138
402,655
422,437
EPS (Diluted)
0.06
0.07
0.09
0.11
0.06
0.07
Diluted Shares Outstanding
309,874
371,494
364,469
367,138
402,655
422,437
EBITDA
60,513
54,719
54,481
92,673
66,003
1,115
Other Operating Expense
9,295
9,008
9,792
4,639
10,681
12,242
Non-Operating Interest Income
7,917
7,407
9,620
6,779
7,150
79
Minority Interest Expense
1,226
1,475
4,380
454
1,562
608
About RusHydro PJSC
View Profile
