Samarenergo | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
40,197
38,127
34,554
40,337
43,123
44,037
Cost of Goods Sold (COGS) incl. D&A
39,307
36,186
32,424
37,495
40,062
651
Gross Income
890
1,941
2,130
2,842
3,062
3,109
SG&A Expense
728
1,377
1,709
2,428
2,588
47
EBIT
297
347
315
413
473
15
Unusual Expense
55
19
13
116
188
2
Non Operating Income/Expense
70
58
104
142
288
282
Interest Expense
194
257
291
200
74
1
Pretax Income
359
147
148
475
887
845
Income Tax
14
143
76
186
411
265
Equity in Affiliates
-
-
-
7
38
-
Consolidated Net Income
344
4
73
296
513
580
Net Income
344
4
73
296
513
9
Net Income After Extraordinaries
344
4
73
296
513
9
Net Income Available to Common
344
4
73
296
513
9
EPS (Basic)
0.10
0.00
0.02
0.08
0.14
0.16
Basic Shares Outstanding
3,539
3,539
3,560
3,539
3,539
3,539
EPS (Diluted)
0.10
0.00
0.02
0.08
0.14
0.16
Diluted Shares Outstanding
3,539
3,539
3,560
3,539
3,539
3,539
EBITDA
269
465
448
478
573
17
Other Operating Expense
459
216
106
-
-
765
Non-Operating Interest Income
8
18
7
3
11
40
About Samarenergo
View Profile
