Shizuoka Gas Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
153,459
166,599
146,058
108,554
122,027
143,199
Cost of Goods Sold (COGS) incl. D&A
128,976
141,673
114,968
78,896
94,686
118,308
Gross Income
24,483
24,926
31,090
29,658
27,341
24,891
SG&A Expense
15,825
16,488
19,527
19,429
19,629
20,022
EBIT
6,085
5,753
11,563
10,229
7,712
4,869
Unusual Expense
324
-
37
86
150
91
Non Operating Income/Expense
1,526
481
1,061
417
536
711
Interest Expense
465
364
295
238
183
147
Pretax Income
7,000
5,996
12,544
10,644
8,190
5,644
Income Tax
2,256
2,164
4,004
3,156
2,343
1,609
Consolidated Net Income
4,744
3,832
8,540
7,487
5,846
4,035
Net Income
3,887
2,909
7,638
6,724
4,985
3,291
Net Income After Extraordinaries
3,887
2,909
7,638
6,724
4,985
3,291
Net Income Available to Common
3,887
2,909
7,638
6,724
4,985
3,290
EPS (Basic)
53.13
39.46
103.60
91.16
67.56
44.57
Basic Shares Outstanding
73
74
74
74
74
74
EPS (Diluted)
53.14
39.43
103.46
91.02
67.43
44.48
Diluted Shares Outstanding
73
74
74
74
74
74
EBITDA
15,703
16,570
21,930
20,372
17,040
13,833
Other Operating Expense
2,573
2,685
-
-
-
-
Non-Operating Interest Income
178
159
159
143
132
119
Minority Interest Expense
857
923
902
763
861
744
Equity in Affiliates (Pretax)
-
33
93
180
144
183
About Shizuoka Gas Co.
View Profile
