Synex International Inc. | Income Statement
Fiscal year is July-June. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,392.70
5,307.40
4,065.30
3,881.10
4,251.50
3,314.70
Cost of Goods Sold (COGS) incl. D&A
1,424.00
1,554.20
1,387.10
1,124.40
1,149.90
1,138.90
Gross Income
3,968.70
3,753.20
2,678.30
2,756.70
3,101.60
2,175.80
SG&A Expense
3,358.70
3,359.90
2,587.10
2,101.00
2,372.00
2,687.90
EBIT
610.00
393.30
91.20
655.70
729.60
512.10
Non Operating Income/Expense
65.10
76.50
110.00
158.60
97.20
15.60
Interest Expense
952.70
884.00
821.50
786.30
723.00
666
Pretax Income
246.90
387.40
602.40
35.90
113.70
1,144.60
Income Tax
25.00
17.20
2.70
-
-
-
Consolidated Net Income
271.90
404.60
599.70
35.90
113.70
1,144.60
Net Income
218.70
333.50
544.60
29.10
95.10
1,093.60
Net Income After Extraordinaries
218.70
333.50
544.60
29.10
95.10
1,093.60
Net Income Available to Common
218.70
333.50
544.60
29.10
95.10
1,093.60
EPS (Basic)
0.01
0.01
0.02
0.00
0.00
0.03
Basic Shares Outstanding
28,730.60
29,294.30
29,525.90
30,671.20
32,724.10
36,037.30
EPS (Diluted)
0.01
0.01
0.02
0.00
0.00
0.03
Diluted Shares Outstanding
28,730.60
29,294.30
29,525.90
30,671.20
32,724.10
36,037.30
EBITDA
1,861.60
1,732.10
1,319.40
1,645.00
1,715.90
471.10
Non-Operating Interest Income
30.70
26.80
17.90
7.90
9.90
17.90
Minority Interest Expense
53.30
71.10
55.10
6.70
18.60
51
About Synex International
View Profile
