Tenaga Nasional Bhd | Income Statement
Fiscal year is January-December. All values MYR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
37,131
42,792
43,287
44,532
47,481
Cost of Goods Sold (COGS) incl. D&A
28,574
33,317
32,390
32,243
35,131
Gross Income
8,556
9,476
10,897
12,289
12,351
SG&A Expense
1,861
1,762
1,708
2,263
2,519
EBIT
-
7,713
9,242
10,076
9,860
Unusual Expense
183
46
125
15
17
Non Operating Income/Expense
1,147
238
1,544
1,412
383
Interest Expense
756
748
821
959
1,483
Pretax Income
5,841
7,012
7,033
7,974
8,938
Income Tax
542
688
1,073
746
706
Equity in Affiliates
85
103
101
93
-
Consolidated Net Income
5,383
6,427
6,061
7,321
8,232
Net Income
5,356
6,467
6,118
7,368
8,267
Net Income After Extraordinaries
5,356
6,467
6,118
7,368
8,267
Net Income Available to Common
5,356
6,467
6,118
7,368
8,267
EPS (Basic)
0.96
1.15
1.08
1.31
1.46
Basic Shares Outstanding
5,572
5,644
5,644
5,644
5,661
EPS (Diluted)
0.96
1.15
1.08
1.30
1.46
Diluted Shares Outstanding
5,582
5,644
5,644
5,660
5,675
EBITDA
9,952
12,586
14,536
15,798
16,010
Other Operating Expense
1,283
-
53
50
29
Non-Operating Interest Income
219
240
266
269
285
Minority Interest Expense
27
40
58
47
35
Equity in Affiliates (Pretax)
-
-
-
-
111
About Tenaga Nasional Bhd
View Profile
