Thai Solar Energy PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,497.00
53,882.50
128,862.50
420,801.80
229,003.70
539,028.50
Cost of Goods Sold (COGS) incl. D&A
82,328.00
91,237.10
123,549.70
153,543.70
182,705.70
450,892.90
Gross Income
26,831.00
37,354.50
5,312.80
267,258.10
46,298.00
88,135.60
SG&A Expense
105,961.00
82,944.10
83,957.90
150,841.90
143,218.10
190,970.20
EBIT
132,792.00
-
78,645.10
117,341.60
96,920.10
102,834.60
Unusual Expense
594,340.00
250,000.00
400.00
566.50
-
192,330.80
Non Operating Income/Expense
546,944.00
452,221.30
17,739.00
2,081.50
20,393.60
51,770.80
Interest Expense
83,161.00
29,279.20
27,847.20
59,935.30
112,497.70
123,240
Pretax Income
263,349.00
58,513.10
66,315.00
71,207.30
170,113.00
343,543.70
Income Tax
142,298.00
12,795.10
3,666.40
29,971.90
2,985.30
83,576.90
Equity in Affiliates
-
510,013.90
596,578.70
575,923.00
586,956.70
610,188.40
Consolidated Net Income
121,051.00
581,322.10
526,597.40
617,158.40
413,858.40
183,067.80
Net Income
121,051.00
581,322.10
526,594.60
617,628.00
415,758.70
173,954.30
Net Income After Extraordinaries
226,480.00
581,322.10
526,594.60
617,628.00
415,758.70
173,954.30
Net Income Available to Common
15,622.00
581,322.10
526,594.60
617,628.00
415,758.70
173,954.30
EPS (Basic)
0.01
0.39
0.28
0.32
0.22
0.09
Basic Shares Outstanding
1,905,749.90
1,474,868.60
1,905,749.90
1,905,749.90
1,905,749.90
1,905,749.60
EPS (Diluted)
0.01
0.39
0.28
0.32
0.22
0.09
Diluted Shares Outstanding
1,905,749.90
1,474,868.60
1,905,749.90
1,905,749.90
1,905,749.90
1,905,749.60
EBITDA
85,686.00
86,271.20
36,746.20
186,123.20
14,677.50
54,207.80
Other Operating Expense
-
-
-
925.40
-
-
Non-Operating Interest Income
-
5,869.70
22,038.40
11,152.90
18,911.20
23,090.90
Minority Interest Expense
-
-
2.80
469.60
1,900.30
9,113.50
About Thai Solar Energy
View Profile
