YESCO Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,507,228
1,391,334
1,200,695
1,051,315
1,115,181
1,095,366
Cost of Goods Sold (COGS) incl. D&A
1,415,586
1,312,231
1,106,337
950,013
1,006,114
975,404
Gross Income
91,642
79,104
94,359
101,302
109,067
119,962
SG&A Expense
75,846
75,369
76,999
80,175
86,340
96,869
EBIT
15,796
-
17,360
21,127
22,469
23,093
Unusual Expense
165
3,523
1,357
6,518
31
33,097
Non Operating Income/Expense
10,519
19,861
6,539
31,678
2,968
756
Interest Expense
8,807
7,300
5,244
4,131
5,456
7,113
Pretax Income
23,182
18,956
23,031
54,708
42,196
8,523
Income Tax
5,733
1,670
2,819
6,696
15,622
2,165
Equity in Affiliates
41
39
102
1,470
-
-
Consolidated Net Income
17,409
17,325
20,109
49,482
26,574
10,689
Net Income
16,735
12,926
16,225
35,246
22,307
7,040
Net Income After Extraordinaries
20,130
15,433
16,649
35,440
21,982
7,040
Net Income Available to Common
13,340
10,419
15,801
35,051
22,633
7,040
EPS (Basic)
2,642.00
2,063.00
3,129.00
6,940.00
4,481.00
1,625.32
Basic Shares Outstanding
5
5
5
5
5
4
EPS (Diluted)
2,641.41
2,063.04
3,128.67
6,940.41
4,481.44
1,625.32
Diluted Shares Outstanding
5
5
5
5
5
4
EBITDA
49,687
34,234
48,868
48,293
57,161
58,078
Other Operating Expense
-
-
-
-
258
-
Non-Operating Interest Income
5,839
6,183
5,733
12,552
21,753
26,036
Minority Interest Expense
674
4,399
3,884
14,237
4,266
3,649
Equity in Affiliates (Pretax)
-
-
-
-
493
360
About YESCO Co.
View Profile
